MORE THANDISTRIBUTION2013 ANNUAL REPORT

Financial Highlights

Consolidated Millions of Pesos	2013	2012
Net sales	4,473	3,896
Net income	40	51
EBITDA^**	216	190
Net Debt^**	623	55
Net Debt-to-LTM EBITDA	2.20	0.29
Interest coverage	2.61	2.61
Outstanding shares	130,522,049*	621,891,141

^*After reverse stock split (5-to-1)
^** Debt includes Coremal’s debt
^** EBITDA does not include Coremal’s EBITDA for 2013, as the transaction was closed on December 31,2013